161 lines
8.2 KiB
XML
161 lines
8.2 KiB
XML
<?xml version="1.0" encoding="UTF-8" standalone="yes"?>
|
|
<!--
|
|
styles.xml — The complete style system for this workbook.
|
|
|
|
Style index (cellXfs) lookup table:
|
|
┌───────┬─────────────────────────────────┬────────────────┬───────────────────┐
|
|
│ Index │ Semantic Role │ Font Color │ Number Format │
|
|
├───────┼─────────────────────────────────┼────────────────┼───────────────────┤
|
|
│ 0 │ Default │ Theme (black) │ General │
|
|
│ 1 │ Input / Assumption │ Blue 000000FF │ General │
|
|
│ 2 │ Formula / Computed result │ Black 00000000 │ General │
|
|
│ 3 │ Cross-sheet reference │ Green 00008000 │ General │
|
|
│ 4 │ Header (bold) │ Black bold │ General │
|
|
│ 5 │ Currency input │ Blue 000000FF │ $#,##0 (id=164) │
|
|
│ 6 │ Currency formula │ Black │ $#,##0 (id=164) │
|
|
│ 7 │ Percentage input │ Blue 000000FF │ 0.0% (id=165) │
|
|
│ 8 │ Percentage formula │ Black │ 0.0% (id=165) │
|
|
│ 9 │ Integer with commas input │ Blue 000000FF │ #,##0 (id=167) │
|
|
│ 10 │ Integer with commas formula │ Black │ #,##0 (id=167) │
|
|
│ 11 │ Year (no comma) — input │ Blue 000000FF │ 0 (id=1) │
|
|
│ 12 │ Key assumption (yellow bg) │ Blue 000000FF │ General + yellow │
|
|
└───────┴─────────────────────────────────┴────────────────┴───────────────────┘
|
|
|
|
To add a new style:
|
|
1. If needed, add a <numFmt> to <numFmts> with a new numFmtId >= 164 (increment max)
|
|
2. If needed, add a <font> to <fonts>
|
|
3. If needed, add a <fill> to <fills>
|
|
4. Append a new <xf> to <cellXfs>, combining fontId + fillId + numFmtId
|
|
5. Update the count attributes on <numFmts>, <fonts>, <fills>, <cellXfs>
|
|
6. The new xf's index = (old cellXfs count) — use this as the s attribute on cells
|
|
|
|
CRITICAL RULES:
|
|
- fills[0] and fills[1] are REQUIRED BY SPEC — never remove them
|
|
- Do NOT modify existing <xf> entries — only append new ones
|
|
- AARRGGBB color format: first 2 hex digits = Alpha (00 = opaque)
|
|
-->
|
|
<styleSheet xmlns="http://schemas.openxmlformats.org/spreadsheetml/2006/main">
|
|
|
|
<!-- ── Number Formats ─────────────────────────────────────────────────── -->
|
|
<!-- Built-in IDs 0-163 need NOT be declared here. Custom formats: 164+ -->
|
|
<numFmts count="4">
|
|
<!-- 164: Standard currency — positive $1,234 / negative ($1,234) / zero - -->
|
|
<numFmt numFmtId="164" formatCode="$#,##0;($#,##0);"-""/>
|
|
<!-- 165: Percentage with 1 decimal place -->
|
|
<numFmt numFmtId="165" formatCode="0.0%"/>
|
|
<!-- 166: Multiplier / ratio (e.g. 8.5x for EV/EBITDA) -->
|
|
<numFmt numFmtId="166" formatCode="0.0x"/>
|
|
<!-- 167: Integer with thousands separator, no decimals -->
|
|
<numFmt numFmtId="167" formatCode="#,##0"/>
|
|
</numFmts>
|
|
|
|
<!-- ── Fonts ──────────────────────────────────────────────────────────── -->
|
|
<fonts count="5">
|
|
<!-- 0: Default (theme color, no explicit color) -->
|
|
<font>
|
|
<sz val="11"/>
|
|
<name val="Calibri"/>
|
|
</font>
|
|
<!-- 1: Input / Assumption — Blue -->
|
|
<font>
|
|
<sz val="11"/>
|
|
<name val="Calibri"/>
|
|
<color rgb="000000FF"/>
|
|
</font>
|
|
<!-- 2: Formula / Computed result — Black (explicit) -->
|
|
<font>
|
|
<sz val="11"/>
|
|
<name val="Calibri"/>
|
|
<color rgb="00000000"/>
|
|
</font>
|
|
<!-- 3: Cross-sheet reference — Green -->
|
|
<font>
|
|
<sz val="11"/>
|
|
<name val="Calibri"/>
|
|
<color rgb="00008000"/>
|
|
</font>
|
|
<!-- 4: Header — Bold Black -->
|
|
<font>
|
|
<b/>
|
|
<sz val="11"/>
|
|
<name val="Calibri"/>
|
|
<color rgb="00000000"/>
|
|
</font>
|
|
</fonts>
|
|
|
|
<!-- ── Fills ──────────────────────────────────────────────────────────── -->
|
|
<!-- fills[0] and fills[1] are REQUIRED by OOXML spec — DO NOT REMOVE -->
|
|
<fills count="3">
|
|
<fill><patternFill patternType="none"/></fill>
|
|
<fill><patternFill patternType="gray125"/></fill>
|
|
<!-- 2: Yellow highlight for key assumptions requiring review -->
|
|
<fill>
|
|
<patternFill patternType="solid">
|
|
<fgColor rgb="00FFFF00"/>
|
|
<bgColor indexed="64"/>
|
|
</patternFill>
|
|
</fill>
|
|
</fills>
|
|
|
|
<!-- ── Borders ────────────────────────────────────────────────────────── -->
|
|
<borders count="1">
|
|
<!-- 0: No borders (default) -->
|
|
<border>
|
|
<left/>
|
|
<right/>
|
|
<top/>
|
|
<bottom/>
|
|
<diagonal/>
|
|
</border>
|
|
</borders>
|
|
|
|
<!-- ── Cell Style Xfs (base styles) ──────────────────────────────────── -->
|
|
<cellStyleXfs count="1">
|
|
<xf numFmtId="0" fontId="0" fillId="0" borderId="0"/>
|
|
</cellStyleXfs>
|
|
|
|
<!-- ── Cell Xfs (the actual style slots referenced by <c s="N">) ──────── -->
|
|
<cellXfs count="13">
|
|
<!-- 0: Default -->
|
|
<xf numFmtId="0" fontId="0" fillId="0" borderId="0" xfId="0"/>
|
|
<!-- 1: Input / Assumption (blue, general format) -->
|
|
<xf numFmtId="0" fontId="1" fillId="0" borderId="0" xfId="0" applyFont="1"/>
|
|
<!-- 2: Formula / Computed (black, general format) -->
|
|
<xf numFmtId="0" fontId="2" fillId="0" borderId="0" xfId="0" applyFont="1"/>
|
|
<!-- 3: Cross-sheet reference (green, general format) -->
|
|
<xf numFmtId="0" fontId="3" fillId="0" borderId="0" xfId="0" applyFont="1"/>
|
|
<!-- 4: Header (bold black) -->
|
|
<xf numFmtId="0" fontId="4" fillId="0" borderId="0" xfId="0" applyFont="1"/>
|
|
<!-- 5: Currency input (blue + $#,##0) -->
|
|
<xf numFmtId="164" fontId="1" fillId="0" borderId="0" xfId="0"
|
|
applyFont="1" applyNumberFormat="1"/>
|
|
<!-- 6: Currency formula (black + $#,##0) -->
|
|
<xf numFmtId="164" fontId="2" fillId="0" borderId="0" xfId="0"
|
|
applyFont="1" applyNumberFormat="1"/>
|
|
<!-- 7: Percentage input (blue + 0.0%) -->
|
|
<xf numFmtId="165" fontId="1" fillId="0" borderId="0" xfId="0"
|
|
applyFont="1" applyNumberFormat="1"/>
|
|
<!-- 8: Percentage formula (black + 0.0%) -->
|
|
<xf numFmtId="165" fontId="2" fillId="0" borderId="0" xfId="0"
|
|
applyFont="1" applyNumberFormat="1"/>
|
|
<!-- 9: Integer-with-commas input (blue + #,##0) -->
|
|
<xf numFmtId="167" fontId="1" fillId="0" borderId="0" xfId="0"
|
|
applyFont="1" applyNumberFormat="1"/>
|
|
<!-- 10: Integer-with-commas formula (black + #,##0) -->
|
|
<xf numFmtId="167" fontId="2" fillId="0" borderId="0" xfId="0"
|
|
applyFont="1" applyNumberFormat="1"/>
|
|
<!-- 11: Year column input (blue + plain integer "0", no comma) -->
|
|
<xf numFmtId="1" fontId="1" fillId="0" borderId="0" xfId="0"
|
|
applyFont="1" applyNumberFormat="1"/>
|
|
<!-- 12: Key assumption highlight (blue on yellow — needs human review) -->
|
|
<xf numFmtId="0" fontId="1" fillId="2" borderId="0" xfId="0"
|
|
applyFont="1" applyFill="1"/>
|
|
</cellXfs>
|
|
|
|
<!-- ── Named Cell Styles ─────────────────────────────────────────────── -->
|
|
<cellStyles count="1">
|
|
<cellStyle name="Normal" xfId="0" builtinId="0"/>
|
|
</cellStyles>
|
|
|
|
</styleSheet>
|